For many years Fulham enjoyed a great deal of success.
Funded by substantial investment from their then owner Mohamed Al Fayed, the
club rose from the third tier of English football to reach the top flight and
then became an established Premier League club. They finished as high as 7th
one season, followed by a memorable run to the Europa League final, where they
were narrowly defeated by Atletico Madrid after extra time. As Al Fayed noted,
the breathtaking 4-1 victory over the mighty Juventus en route to that final
was “probably the greatest game ever seen at Craven Cottage.”
That was then, this is now. In July 2013 Al Fayed sold the
club to Shahid Khan, the owner of NFL side Jacksonville Jaguars, which seemed
like a perfect fit at the time, but has proved fairly disastrous to date. In
his brief tenure Khan has dismissed three managers (Martin Jol, René
Meulensteen and the hapless Felix Magath) before confirming former Fulham
stalwart Kit Symons as manager in October 2014.
Unsurprisingly, this frenetic turnover has not produced the
best of results and after 13 consecutive years in the Premier League, Fulham
were relegated at the end of the 2013/14 season. Not only that, but they then
flirted with relegation to League One before finishing 17th in the
Championship.
"Bryanstorm"
Maybe understandably, Al Fayed has criticised the efforts of
the new owner, “In football you cannot be an absentee landlord, as I fear
Shahid Khan is most of the time.” While it is certainly true that Khan’s trigger-happy
approach has not helped matters, it should be acknowledged that he did provide
a tidy sum to buy new players in his first transfer window, even if the calibre
of the purchases left an awful lot to be desired.
It is also evident that he inherited an aging squad, which
suffered from a lack of investment in the latter stages of the Al Fayed era.
Once the Egyptian had decided to sell up, it very much looks like he did not
want to invest as much as he had in previous years. So, when Fulham lost the influential
trio of Clint Dempsey, Danny Murphy and Mousa Dembélé in 2012, they were not
adequately replaced, which arguably started Fulham’s decline.
It might be a little harsh to lay some of the blame for the
subsequent deterioration at Al Fayed’s door, given that it was his money that
was behind the club’s revival in the first place, but football can be a harsh
mistress – especially when the funds dry up.
Matters were no better off the pitch, as Fulham reported a
hefty £33 million loss in 2013/14, considerably worse than the £2 million loss
in the previous season. This took some doing, given that their revenue rose £18
million from £73 million to a record £91 million off the back of the new
Premier League TV deal.
However, there were two major factors influencing the higher
loss: (a) a “significant” £17 million impairment charge to reduce the value of
player registrations following relegation; (b) a £21 million reduction in
profits from player sales with the previous year boosted by the transfers of
Dembélé and Dempsey to Tottenham.
There were also other increases in the cost base: £3 million
in player amortisation; £2 million in wages; and an unexplained £6 million in
other expenses, which rose 38% from £16 million to £22 million, though this
might include severance payments to Jol and Meulensteen.
In fact, Fulham’s £33 million loss was the highest in the
Premier League in 2013/14. Thanks to the higher TV money, 15 of the clubs in
the top flight were profitable with only five clubs reporting losses. Apart from
Fulham, the other four clubs that lost money were Manchester City £23 million,
Sunderland £17 million, Cardiff City £12 million and Aston Villa £4 million.
Clearly Fulham’s financial results were greatly influenced
by the £17 million impairment charge, which contributed half of the reported
loss. To better understand the reasons for this charge, we need to look at how
football clubs account for player purchases. Importantly, transfer fees are not
fully expensed in the year a player is purchased. Instead, the cost is
written-off evenly over the length of the player’s contract via player
amortisation – even if the entire fee is paid upfront.
As an example, if a player was bought from for £10 million
on a four-year deal, the annual amortisation in the accounts for him would be
£2.5 million. After two years, the cumulative amortisation would be £5 million,
leaving a value of £5 million in the accounts. However, if the directors were
to assess the player’s achievable sales value, taking into consideration the
prevailing conditions in the transfer market, as £3 million, then they would
book an impairment charge of £2 million. Impairment could thus be considered as
accelerated player amortisation.
From Fulham’s perspective, the 2013/14 impairment charge has
definite advantages in terms of Financial Fair Play (FFP). As clubs are
permitted to make far higher losses under the Premier League regulations (£105
million over three years) compared to the Championship (currently £8 million a
year), it makes perfect sense to book impairment charges in the Premier League
accounts. This approach has the added benefit of reducing annual amortisation
charges in future years (from £2.5 million to £1.5 million in our example).
Fulham are by no means the only club to employ this fancy
footwork in their accounts, though their £17 million impairment charge was only
surpassed by Chelsea in 2013/14 (£19 million). The other clubs relegated that
season also booked impairment charges, but much lower amounts: Cardiff City £7
million and Norwich City £2 million.
Although impairment was obviously a major reason for
Fulham’s overall £33 million loss, the club cannot simply hide behind this
factor. If impairment were to be excluded, Fulham would still have made a loss
of £16 million, only “beaten” by Manchester City’s £23 million.
Large losses are nothing new for Fulham: in the last 10
years they have made cumulative losses of £119 million, including £54 million
in the last three years alone. They have reported (small) profits just twice in
this period: £2 million in 2008 and £5 million in 2011.
Even these profits were due to specific factors, mainly high
profits on player sales, which were £12 million in 2008 and £14 million in
2011, though 2008 also benefited from a £10 million write-off of a loan from
one of Al Fayed’s companies. The only other “double digit” profit on player
sales in this period was the £22 million made in 2013, which helped restrict
the loss that year to only £2 million.
Excluding these special factors and the various impairment
charges, we can see that Fulham have made consistent underlying losses of
£10-20 million over the years, which raises questions over their operating
profitability.
Basically, without the benefit of profitable player sales,
Fulham are likely to struggle financially. That can be clearly seen in 2013/14
when Fulham’s profits from this activity were only £300,000. In contrast, three
of the four most profitable clubs that season made substantial money from this
activity: Tottenham £104 million (thanks to Gareth Bale’s transfer to Real
Madrid), Southampton £32 million and Everton £28 million. The exception was
Manchester United, largely thanks to their commercial excellence.
In this way, Fulham’s EBITDA (Earnings Before Interest,
Taxation, Depreciation and Amortisation) had been on a declining trend from £6
million in 2010 to minus £8 million in 2013 before rising to £2 million in 2014
due to the new TV deal.
The club’s accounts specifically made mention of this £2
million operating profit, but the plain reality is that it was still the lowest
in the Premier League. In fairness, few people would expect them to compete
with the likes of Manchester United £130 million and Manchester City £75
million, but Fulham were a full £7 million behind WBA, the club with the next
smallest operating profit.
It’s not entirely clear how this reconciles with Khan’s
promise to “manage the club’s financial and operational affairs with prudence
and care.”
Fulham’s revenue rose £18.3 million (25%) from £73 million
to £91.3 million in 2014, almost entirely due to the new TV deal, which was up
£18 million. Commercial income was up £1.3 million (12%) from £11.1 million to
£12.3 million, while gate receipts were slightly down at £12.3 million.
In fact, broadcasting has been the main driver of Fulham’s
revenue growth over the years, linked to the new three-year Premier League
deals starting in 2008, 2011 and 2014, so TV was responsible for £44 million of
the £52 million increase since 2007. That said, there has also been some reasonable
growth in other revenue streams: commercial was up £5 million (65%), while gate
receipts were £4 million (41%) higher.
Fulham’s Europa League experience has had an impact, most
notably in 2010 when their exploits earned £12.5 million. This competition was
also worth £3.4 million in 2012 after Fulham qualified via the Fair Play table.
Despite this revenue growth, Fulham’s £91 million left them
as the 16th highest in the Premier League in 2013/14, just behind Norwich City
£94 million and only ahead of Crystal Palace £90 million, WBA £87 million, Hull
City £84 million and Cardiff City £83 million. In other words, the three
relegated clubs were all in the bottom six in revenue terms, though this is a
bit “chicken and egg”, as the Premier League TV distributions partly depend on
where a team finishes in the league.
In their annual Money League survey, Deloitte noted that
every Premier League club is in the top 40 revenue earners worldwide, which
sounds very impressive, if it were not for the fact that this does not help
much domestically. For example, five English clubs earn more than £250 million
a season with Manchester United leading the way at £433 million – or nearly
five times as much as Fulham. This really highlights the magnitude of the challenge
for the smaller clubs in the Premier League.
Nearly three-quarters (73%) of Fulham’s revenue comes from
television, up from the previous season’s 68%, due to the new deal. Only 14%
was derived from commercial income and 13% from gate receipts.
The club notes this as a risk in the accounts, but
incredibly eight Premier League clubs have an even higher reliance on TV money
than Fulham with Crystal Palace and Swansea City both earning around 82% of
their revenue from broadcasting.
Fulham’s share of the Premier League television money rose
40% (£18 million) from £45 million to £63 million in 2013/14. This is based on
a fairly equitable distribution methodology with the top club (Liverpool)
receiving around £98 million, while the bottom club (Cardiff City) got £62
million.
Most of the money is allocated equally to each club, which
means 50% of the domestic rights (£21.6 million in 2013/14), 100% of the
overseas rights (£26.3 million) and 100% of the commercial revenue (£4.3
million). However, merit payments (25% of domestic rights) are worth £1.2
million per place in the league table and facility fees (25% of domestic
rights) depend on how many times each club is broadcast live.
In this way, Fulham falling from 12th to 19th in the league
directly cost them £8.6 million, as their merit payment was only worth £2.5
million, compared to the £11.1 million that 12th placed Swansea City received.
What is also clear is that Fulham’s distributions have been restricted by being
broadcast live no more than 10 times, which is the contractual minimum,
receiving £8.6 million, compared to, say, Aston Villa’s £13.1 million for being
shown live 16 times.
Of course, in 2014/15 Fulham will receive a lot less TV
money in the Championship, amounting to around £28 million. This will comprise
a parachute payment of £25 million and a Football League distribution of £1.7
million plus money for cup runs, live matches, etc. That would mean a reduction
in TV money of £39 million.
That might sound bad, but most clubs in the second tier receive
just £4 million from television, regardless of where they finish in the league,
comprising the £1.7 million from the Football League pool and a £2.3 million
solidarity payment from the Premier League. Note: clubs receiving parachute
payments do not also receive solidarity payments.
Parachute payments are currently worth £65 million over four
seasons (£25 million in year 1; £20 million in year 2; and £10 million in each
of years 3 and 4) and have a big influence on a club’s finances in the
Championship.
These payments will very likely increase in 2016/17 when the
recent blockbuster Premier League TV deal comes into play, but so will the
distributions in the top flight. My estimate is that the bottom club’s share
will rise by £30 million to £92 million, while the year 1 parachute will only
increase by £11 million to £36 million. This means that the gap to the Premier
League would further increase: from £35 million (£62 million minus £27 million)
to an amazing £54 million (£92 million minus £38 million). It is therefore
imperative for Fulham to bounce back as soon as possible.
Clearly, being in the Championship will have a huge impact
on Fulham’s revenue, as acknowledged by the club: “Following the relegation of
Fulham football club from the Premier League, the group is forecasting a
significant reduction in income during the 2014/15 financial year and, if the
club is unable to secure promotion at the end of that year, a reduction in
future years.”
On top of the estimated £39 million fall in broadcasting,
there will also be reductions in gate receipts and commercial. Based on cheaper
tickets and smaller attendances (partially offset by more games in the
Championship), I would expect gate receipts to fall by a third (£4 million)
from £12 million to £8 million, while commercial income is likely to drop by at
least 25% (£3 million) from £12 million to £9 million, depending on whether
sponsorship deals have relegation clauses.
That would produce a total reduction in revenue of £46
million from £91 million to £45 million, though this is still likely to have
been one of the highest in the Championship last season (along with Norwich
City), which makes the under-performance all the more disappointing. To give an
idea of the figures in the second tier, in 2013/14 QPR had the highest revenue
with £39 million, followed by Reading £38 million and Wigan Athletic £37
million.
Given the team’s relegation form, gate receipts held up
pretty well in 2013/14, falling just 1% (£0.2 million) from £12.5 million to
£12.3 million, which was the 13th highest in the Premier League.
That’s a fairly elevated position, considering that Fulham’s
average attendance of 24,977 was only the 17th highest in the top flight,
implying that the ticket prices are on the high side. For example, Aston Villa
only earn £500,000 more revenue than Fulham, despite their attendance being
nearly 50% higher at 36,081.
Indeed, a BBC survey on ticket prices confirmed that Fulham
had the most expensive season tickets in the Championship at £839, even though
they did significantly cut their cheapest season tickets to £299. To be fair,
Fulham have announced that adult season tickets will be reduced by 15% for the
2015/16 season, while junior season tickets have been slashed to half-price.
Something had to be done to address the steep fall in
attendances, which have dropped by 27% (6,700) to 18,276 in the Championship.
In the last few seasons in the top flight Fulham have consistently attracted
crowds of around 25,000, restricted by the 25,700 capacity of Craven Cottage.
This is why the club is looking at the redevelopment of the
Riverside Stand, which would not only increase the capacity to around 30,000,
but also improve the lucrative corporate hospitality facilities. It is unclear
whether this will be pursued in the Championship, though planning permission
has been secured.
Commercial income rose 12% (£1.3 million) from £11.1 million
to £12.3 million, largely due to the change in shirt sponsor from FXPro to
Marathonbet, but this was still among the lowest in the Premier League.
Clearly, clubs like Manchester United £189 million and Manchester City £166
million are out of sight, but Fulham could aspire to match, say, Stoke City –
at least when they are in the top flight.
Although Fulham have made progress commercially, there is
still much to do in this area, with Khan acknowledging the need to grow the
brand. The Europa League exposure was not fully exploited in the past, so it
will be a real test of his executive team in the Championship, especially as the
shirt sponsorship is up for renewal this season.
The £5 million earned from Marathonbet was in the top 10
deals in the Premier League, but it may well be worth less in the second tier.
Similarly, there may be relegation clauses in other agreements, such as the
long-term kit supplier partnership with Adidas.
The wage bill was up 3% (£2 million) from £67 million to £69
million, though the underlying increase was probably higher on the assumption
that bonus payments were cut following relegation. This is another drawback of
having a squad full of old players, as they tend to be on a higher salary than
younger alternatives. Following the revenue growth, the wages to turnover ratio
improved from a frankly unsustainable 91% to a slightly more palatable 75%.
However, that ratio was still the 2nd highest in the Premier
League, just behind WBA, and way above the average of 60%. In short, Fulham’s
wage bill of £69 million was simply too large relative to the club’s revenue –
and indeed the team’s performance on the pitch.
In terms of wages, Fulham were solidly mid-table (11th
place), above teams like West Ham (£64 million), Swansea City (£63 million),
Southampton (£63 million) and Stoke City (£61 million), who all comfortably
outperformed them. In fact, they were only £1 million below 8th placed Sunderland. Essentially, Fulham spent more than enough money to survive,
but just spent it very badly.
Although every manager would happily spend more money, the
reality is that Fulham’s demise should not have happened based on their wage
bill, which has steadily risen over the years. To reinforce this point, the
comparison with Aston Villa is instructive: five years ago their wage bill was
£30 million less than the Midlands, club, but the difference had all but
disappeared by 2014.
In 2014/15 the wage bill should have been cut considerably
in the Championship, not least because the club has confirmed that player
contracts include relegation clauses.
After many years of fairly sizeable player investment, there
was a distinct reduction in the latter stages of the Al Fayed reign with £12 million
of net sales between 2010 and 2013. Since Shahid Khan’s arrival in 2013 Fulham
have once again splashed the cash with net spend of £27 million in the last two
years.
Unfortunately many of these purchases have not worked out
with £12 million record signing Kostas Mitroglou returning to Olympiacos after
just 3 appearances, while Maarten Stekelenburg has also been loaned to Monaco.
The club explained the renewed spending: “our immediate and
over-riding priority is to gain promotion back to the Premier League and we
will continue to invest in the playing squad in order to achieve this aim as
quickly as possible.”
In fact, Fulham have the highest net spend over the last two
years of any club competing in the Championship. Granted, this comparison has
to be treated with some caution, as the figures are distorted by clubs that
were in the Premier League the previous season, but Fulham supporters would be
entitled to expect a better return on this level of investment.
As at 30 June 2014 Fulham’s gross debt was £26 million,
which was an unsecured loan from Shahid Khan via the wonderfully named Cougar
BidCo London Limited. There is no fixed repayment date, but interest is payable
at 0.25% above LIBOR. In addition, Fulham owed other football clubs £16 million
in outstanding transfer fees and they had net expenditure of £11.7 million
after the accounts closed, largely for striker Ross McCormack.
The big story here is the £212 million of loans that Al
Fayed converted to equity in 2012, effectively leaving the club debt-free,
which was a very generous gesture. Little wonder that the Fulham Supporters’
Trust felt it “important to recognise the immeasurable contribution our
outgoing chairman has made to he history of our great club.” To place that into
context, at one stage Fulham had the 3rd highest debt in England, only behind
Manchester United (following the Glazers’ leveraged buy-out) and Arsenal (to
finance the Emirates Stadium construction) – all owed to Al Fayed.
Although it’s very good news that Fulham’s debt has been
reduced, it is worth noting that the overall debt (including transfer fees) is
once again rising. In addition, their cash balance fell from £14 million to
just £2 million, one of the lowest in the Premier League.
Fulham have clearly strived to be cash flow positive from
operating activities, though they have not met this objective in the last two
years. However, any investment in players or infrastructure has had to be
financed by loans from the owners, Al Fayed up to 2013 and Khan since then. Since
2007 the club spent £66 million on players and £21 million on capital
expenditure plus £8 million on interest, which was funded by £89 million of
owners’ loans.
This will be a tricky balance for Fulham going forward, as
they will be constrained by FFP regulations. Under the existing Championship
rules, clubs are only allowed a maximum annual loss of £8 million (assuming
that any losses in excess of £3 million are covered by injecting equity). Even
though FFP exclude certain costs, such as youth development, promotion-related
bonuses and depreciation on fixed assets, it is clear that Fulham will have to
significantly cut costs to be compliant.
The current rules apply for the 2014/15 and 2015/16 seasons
(though the maximum allowed loss is increased to £13 million from the second
season), but will change from the 2016/17 season to be more aligned with the
Premier League’s regulations, e.g. the losses will be calculated over a
three-year period up to a maximum of £39 million.
"Danish Dynamite"
FFP encourages clubs to invest in youth, which Khan has
frequently stressed is hugely important to Fulham’s future: “player development
will be at the core of our foundation at Fulham as we build a club system that
grooms youngsters while creating and stocking a pipeline of talent into our
first team.” If it works, this strategy would also provide players that can be
profitably sold to other clubs, which is pretty much a necessity for a club of
Fulham’s size to be sustainable.
Academy director Huw Jennings used to perform a similar role
at Southampton’s highly regarded equivalent, so there is much cause for
optimism with the youth system, as evidenced by the emergence of talented
prospects such as Dan Burn and Patrick Roberts. It is always difficult to know
when to blood young players, but at least Fulham now have the right structure
in place.
Relegation and the subsequent inability to bounce straight
back have undoubtedly been a shock to the system, but Khan is eager to improve:
“Our commitment to raising our game is uncompromising at every level of the
club, and we’re eager to turn the page.”
"How will Hugo?"
Whether that can be achieved is a big question, as there are
still many issues to resolve, including the need to find a better balance
between old and young players in the squad, not to mention what to do with some
of the more misguided acquisitions.
It is debatable whether Kit Symons is the right man for the
job, though his relative inexperience might be compensated by his undoubted
enthusiasm, typified by his recent observation that “promotion is not
unrealistic at all.”
That’s easier said than done, of course, and many Fulham
supporters would consider promotion to be unlikely, given the scale of the
rebuilding required, but a degree of (level-headed) positive thinking surely
cannot hurt if the club is to have any hope of returning to the top flight.
I'm again first to thank you for your professional, birdseye and dispassionate view of Fulham's finances. It's a great counterpoint to the amateur, closeup and emotional outlooks of longterm fans.
ReplyDeleteOn the whole us lot have inferred along your lines from the wealth of public domain material available, but there is one sizeable query at the point of ownership transition. You use Transfer Market to make it that Khan as "splashed the cash" with net spend of £27 million in the last two years. Apart from doubts about some of that website's figures (they say our expensive signing Bryan Ruiz arrived 'free') how does one relate this to the latest Fulham accounts? Page 9 has profit on disposal of players' registrations' as £21.6m for 2012/13 and £0.3m for 2013/14 -- the former under Al Fayed, the latter Khan. You're the pro, so it's extremely likely that there is something one is missing here. If you do have time to clarify, that would be appreciated.
In general, your confirmation of how hard it was for Fulham in past in the Prem is balanced by the fact that several clubs our size, better run, made a profit during the season we were relegated and that the chances of doing so will improve under the new broadcasting Prem deal. A relief to have that impression confirmed, as also that it makes financial sense to make every effort to return a.s.a.p.
Profit on disposal is the transfer fee received for a player that is sold less the book value of that player. Book value is half-explained above but it is normally the fee paid less write-off of that fee evenly over the length of the player's contract.
DeleteFor example, a player who is bought for £10m on a 4-year contract will have a 'book value' of £2.5m after 3 years, as £2.5m is written off each year in relation to that player.
If that player were to be sold for £4m when his book value was £2.5m, the profit on disposal would be £1.5m.
So, profit on disposal deals exclusively with the sale of players.
Net spend relates to both fees received and paid. If one player was bought for £6m and another sold for £9m, the net spend is £3m. No account is taken for the write-off of a player's registration rights in this calculation.
Hi b+w geezer,
DeleteMy anonymous friend has explained the accounting treatment pretty well. The only thing that I can add that might help to make it a little clearer is a link to a piece that I wrote on Chelsea, in particular the table entitled Player Trading http://swissramble.blogspot.ch/2015/01/chelsea-hey-hey-my-my-into-black.html
I agree that the figures in the Transfer League web site are a little approximate, but they do give a reasonable indication of net spend. I could take the cash figures from the club's cash flow statement, which would certainly be more accurate, but the problem with these is that many transfers are not paid all at once, but in stages, so some of the transfer fee is then contained in the amounts owed to other clubs. On balance, I go with the figures that fans are more likely to recognise.
Thanks to you both for that explanation of the difference between profit on disposal and net spend. All now clear and can be borne in mind in future. No dispute that the most meaningful route is to take the figures quoted by a site like Transfer Market and assume their under- and over-estimates roughly cancel out. That then leaves only loan fees to be factored in, thinking especially in our case of Mitroglou who adds £12.4m to the net spend but has been on loan this season, hopefully not free of charge. Any loan fee will show up in the next accounts where? (Last question! And thanks again for a piece that will be an ideal reference point for Fulham supporters.)
DeleteVery few clubs separate loan fees in their accounts (Arsenal and Aston Villa are two exceptions), but usually include them in Other or Commercial income.
DeleteDoes your estimates of parachute payments include any projection of Intl. rights? I know one estimate has a 30% uplift. I would be surprised if US rights go for anything less than $600 million (from $250m now) alone which is near an extra 20 million pounds per club or so.
ReplyDeleteYes, it does. In fact, my assumption for the increase in international rights was exactly 30%.
DeleteA more detailed explanation of the calculations behind my estimate for the future parachute payments can be found in this piece http://swissramble.blogspot.ch/2015/02/the-premier-league-tv-deal-master-and.html
Of course, it is only an estimate, but I think that the central point, i.e. an increase in the disparity between Premier League and Championship, is valid.